County Profile for Baker - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,477,252 Total Charges 78,014,110
Fixed Assets 12,290,129 Contract Allowance 41,646,892
Other Assets 8,932,721 Operating Revenue 36,367,218
Total Assets 30,700,102 Operating Expenses 104,716,887
Current Liabilities 6,776,519 Operating Margin -68,349,669
Long Term Liabilities 3,945,878 Other Income 1,305,277
Total Equity 19,977,705 Other Expense 0
Total Liabilities and Equity 30,700,102 Net Profit or Loss -67,044,392

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $109,540 Revenue per Bed $505,100 Revenue per Person $36,367,218
Net Margin per Discharge ($205,872) Net Margin per Bed ($949,301) Net Margin per Person ($68,349,669)
Net Profit per Discharge ($201,941) Net Profit per Bed ($931,172) Net Profit per Person ($67,044,392)
Net Fixed Assets per Discharge $37,018 Net Fixed Assets per Bed $170,696 Net Fixed Assets per Bed $12,290,129
Long Term Debt per Discharge $11,885 Long Term Debt per Bed $54,804 Long Term Debt per Person $3,945,878
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 82.0 %
Length of Stay 64 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,611 Net Fixed Assets 1,697 Population Estimate 1,151
Total Revenue 1,520 Long Term Liabilities 1,567 Total Patient Discharges 2,003
Net Margin 3,165 Total Patient Beds 1,064
Net Profit or Loss 3,253

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,674,502 8,297,348 1.1660
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 6,762,525 5,017,985 1.3477
50 Operating Room 1,481,981 4,569,337 0.3243
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 427,916 13 Nursing Administration 3,386,665
02,03 Captial Related - Movable Equipment 2,062,056 14 Central Services and Supply 92,873
04 Employee Benefits 18,790,922 15 Pharmacy 3,893,486
05 Administrative and General 15,011,152 16 Medical Records and Medical Library 654,922
06 Maintenance and Repairs 2,686,058 17 Social Services 3,706,524
07 Operation of Plant 4,866,177 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,062,660 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,569,601 20,21,22,23 Education Programs 0
Total General Service Cost Centers 62,211,012

County Profile for Baker - 2018